Summary of the Annual Financial Report for Calendar Year 2021

Corp #: 8435 Corp Name: Northern Wells Community Schools

The Annual Financial Report in its entirety can be viewed on the school corporation website at: www.nwcs.k12.in.us

Receipts and Expenditure Comparisons

Calendar Year 2021

Fund Name Budget Receipts Actual Receipts Budget Expenditures Actual Expenditures

Education Fund $ 16,388,200.00 $ 16,542,022.00 $ 15,205,069.00 $ 13,737,651.00

Referendum Fund $      935,907.00 $      996,797.00 $      990,000.00 $      990,000.00

Debt Service Fund $   2,656,160.00 $   2,757,428.00 $   2,584,747.00 $   2,465,202.00

Operations Fund $   6,310,747.00 $   6,705,711.00 $ 10,705,400.00 $   9,670,372.00

Grand Total $ 26,291,014.00 $ 27,001,958.00 $ 29,485,216.00 $ 26,863,226.00

Minimum Teacher Salary Range: $40,000-$45,000

Maximum Teacher Salary Range: $70,000-$75,000

High School Extracurricular Salaries:

Position Amount

Athletic Director $ 88,000.00

Head Baseball $   6,250.00

Head Basketball – boy $ 10,150.00

Head Basketball – girl $ 10,150.00

Head Football $ 10,150.00

Cross Country $   4,000.00

Golf – boy $   4,000.00

Golf – girl $   4,000.00

Head Softball $   6,250.00

Tennis – boy $   4,000.00

Tennis – girl $   4,000.00

Head Swim – Head Coach $   5,350.00

Head Track $   5,850.00

Head Volleyball $   5,850.00

Head Wrestling $   5,850.00

Vocal Music $   5,800.00

Head Band $   7,200.00

Non-certified Employee Classifications

and Range of Pay Rates 2021-2022

Classifications Range of Pay Rates

I. Instructional and Supplementary Pupil Services

  A. Library Aides $16.50

  B. Special Education Aides 14.50-16.85

II. Cafeteria and Food Services

  A. Managers/Head Cooks $17.50

  B. School Food Service Director  $55,000.00

  C. All Other Food Service Employees $14.50

III. Health Services

  A. Nurses $26.50

IV. Office/Clerical/Secretarial 14.50-23.00

V. Executive/Administrative/Accounting

  A. Financial Services Director $62,500.00

  B. Buildings and Grounds Director $71,500.00

  C. Transportation Director $70,500.00

  D. Technology Director $69,000.00

VI.

Maintenance/Custodial/Warehouse/

Security/Transportation

  A. Building Custodians 16.00-20.00

  B. Bus Drivers 84.28-89.90 Daily+Mileage

  C. Bus Aides $14.50

  D. Maintenance $27.50

VII. Computer Services 14.50-18.50

Certified Administrative Staff

in effect June 30, 2022

Lowest Salary Highest Salary Average Salary

Administrative Staff $72,000.00 $ 154,500.00 $ 89,636.00

Student Enrollment

October 1, 2021

Grade Level Enrollment

Pre-Kindergarten Ages 3 – 5 (PK) 31

Kindergarten 176.5

Grade 1 184

Grade 2 171

Grade 3 186

Grade 4 173

Grade 5 172

Grade 6 209

Grade 7 184.56

Grade 8 188.56

Grade 9 175

Grade 10 214

Grade 11 212

Grade 12 191

Grade 12+/Adult (13)

TOTAL 2467.62

Assessed Valuation and Tax Rates

Calendar Years 2021 and 2022

2021 2022

Assessed Valuation $ 818,316,147 $ 872,977,387

Tax Rate – Education Fund N/A* N/A*

Tax Rate – Referendum Fund $          0.1047 $          0.1014

Tax Rate – Debt Service Fund $          0.2770 $          0.2988

Tax Rate – Retirement/Severance Bond Debt Service Fund $                – $                –

Tax Rate – Operations Fund $          0.5034 $          0.4849

Statement of Indebtedness

Calendar Year 2021

     Indebtedness Principal Outstanding

Holding Company – Public and Private $59,255,000.00

Retirement/Severance Bond Debt 0

Qualified School Construction Bonds (ARRA)   $2,000,000.00

TOTAL $61,255,000.00

oj, nb 8/4

hspaxlp